By Marisa Wong
Madison, Wis., Dec. 16 – Deutsche Bank AG, London Branch priced $2 million of 0% buffered securities due June 17, 2019 linked to a basket of four indexes and an exchange-traded fund, according to an FWP filing with the Securities and Exchange Commission.
The basket consists of the S&P 500 index with a 57% weight, the S&P MidCap 400 index with a 10% weight, the Russell 2000 index with an 8% weight, the MSCI EAFE index with an 18% weight and the iShares MSCI Emerging Markets ETF with a 7% weight.
If the basket finishes at or above 85% of its initial level, the payout at maturity will be 170.5% of the average basket return.
The average basket return is calculated based on the average of the closing levels of the basket on the 10 quarterly averaging dates starting on March 13, 2017 and ending on June 12, 2019, subject to a minimum of zero.
If the basket finishes below the 85% buffer level, the payout will be par plus (a) (i) the final basket return plus the 15% buffer amount times (ii) a downside participation factor of 1.17647 plus (b) the average basket return times the upside leverage factor.
So, if the final basket level is less than the buffer level and the average basket return is zero, investors will lose 1.17647% for every 1% basket decline beyond 15%. But, if the final level is less than the buffer level and the average basket return is positive, investors will also receive a payment that reflects the upside leverage factor times the average basket return, which may offset the negative effect the final basket level has on the return of the securities.
Deutsche Bank Securities Inc. is the agent.
Issuer: | Deutsche Bank AG, London Branch
|
Issue: | Buffered securities
|
Underlying basket: | S&P 500 index (57% weight), S&P MidCap 400 index (10% weight), Russell 2000 index (8% weight), MSCI EAFE index (18% weight) and iShares MSCI Emerging Markets ETF (7% weight)
|
Amount: | $2 million
|
Maturity: | June 17, 2019
|
Coupon: | 0%
|
Price: | Par
|
Payout at maturity: | If basket finishes at or above 85% of its initial level, 170.5% of average basket return; if basket finishes below 85% buffer level, par plus (a) (i) final basket return plus 15% buffer amount times (ii) a downside participation factor of 1.17647 plus (b) average basket return times upside leverage factor
|
Average basket return: | Calculated based on average of closing levels of basket on 10 quarterly averaging dates starting on March 13, 2017 and ending on June 12, 2019, subject to a minimum of zero
|
Initial levels: | 2,002.33 for S&P 500, 1,402.36 for S&P MidCap, 1,152.446 for Russell, 1,767.09 for MSCI EAFE, $38.34 for iShares MSCI EM
|
Pricing date: | Dec. 12
|
Settlement date: | Dec. 17
|
Agent: | Deutsche Bank Securities Inc.
|
Fees: | None
|
Cusip: | 25152RTJ2
|
|
© 2015 Prospect News.
All content on this website is protected by copyright law in the U.S. and elsewhere.
For the use of the person downloading only.
Redistribution and copying are prohibited by law without written permission in advance from Prospect News.
Redistribution or copying includes e-mailing, printing multiple copies or any other form of reproduction.